Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,634,619 1,635,331 1,947,185 1,711,768 1,353,609
2. Deductions of revenue 1,520 2,853 4,819 3,188 2,585
3. Net revenues (1)-(2) 1,633,099 1,632,478 1,942,366 1,708,579 1,351,024
4. Cost of goods sold 1,244,491 1,241,932 1,429,262 1,318,314 1,020,670
5. Gross profit (3)-(4) 388,607 390,546 513,104 390,265 330,354
6. Revenue of financial operations 187,848 187,824 236,578 179,376 179,935
7. Financial expense 51,229 53,787 25,777 20,585 23,514
-In which: Loan interest expenses 32,749 50,393 19,666 16,631 17,321
8. Profit or loss from joint ventures, associated companies -1,619 34,421 49,473 29,718 82,369
9. Cost of sales 26,409 29,217 31,992 40,832 33,521
10. Enterprise administration expenses 88,096 84,061 109,846 105,173 101,438
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 409,103 445,726 631,542 432,769 434,184
12. Other income 237,906 935,595 39,734 716,852 364,835
13. Other expenses 2,227 648 9,204 20,808 4,514
14. Other profit (12)-(13) 235,679 934,947 30,529 696,044 360,321
15. Total accounting profit before tax (11)+(14) 644,782 1,380,673 662,071 1,128,813 794,505
16. Costs of current corporate income tax 123,674 253,199 79,027 204,166 128,770
17. Costs of deferred corporate income tax -1,147 3,915 5,303 -2,717 1,999
18. Costs of corporate income tax (16)+(17) 122,528 257,114 84,330 201,448 130,769
19. Profit after corporate income tax (15)-(18) 522,254 1,123,559 577,741 927,364 663,736
20. Interest after tax of shareholders who not control 46,925 43,141 35,868 40,254 41,582
21. Profit after tax of parent company shareholders (19)-(20) 475,329 1,080,419 541,874 887,110 622,154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)