Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 326,522 201,142 452,920 463,403 323,362
2. Deductions of revenue 254 0 2,331
3. Net revenues (1)-(2) 326,269 201,142 452,920 461,072 323,362
4. Cost of goods sold 280,033 153,935 304,119 372,961 250,888
5. Gross profit (3)-(4) 46,235 47,207 148,800 88,111 72,474
6. Revenue of financial operations 39,484 60,093 35,643 44,071 29,518
7. Financial expense 5,073 7,487 3,363 7,592 4,409
-In which: Loan interest expenses 4,752 4,716 3,280 4,573 4,013
8. Profit or loss from joint ventures, associated companies 26,289 9,137 25,224 22,361 21,493
9. Cost of sales 8,316 4,173 10,099 10,934 8,318
10. Enterprise administration expenses 20,288 20,332 25,975 34,842 20,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,333 84,445 170,231 101,175 90,109
12. Other income 206,056 70,222 598 87,959 364
13. Other expenses 830 531 793 2,361 202
14. Other profit (12)-(13) 205,226 69,691 -195 85,599 162
15. Total accounting profit before tax (11)+(14) 283,559 154,136 170,036 186,774 90,272
16. Costs of current corporate income tax 50,033 23,972 28,978 25,787 9,269
17. Costs of deferred corporate income tax 6 2,749 -3,302 2,503 2,564
18. Costs of corporate income tax (16)+(17) 50,039 26,722 25,675 28,290 11,833
19. Profit after corporate income tax (15)-(18) 233,520 127,414 144,361 158,484 78,438
20. Interest after tax of shareholders who not control 5,562 5,732 23,091 7,198 5,361
21. Profit after tax of parent company shareholders (19)-(20) 227,958 121,682 121,270 151,287 73,077
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)