Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,673,775 965,260 1,483,851 1,607,106 1,158,037
2. Deductions of revenue 850 1,154 1,192 1,241 1,578
3. Net revenues (1)-(2) 1,672,925 964,106 1,482,659 1,605,865 1,156,459
4. Cost of goods sold 1,277,361 866,100 1,135,551 1,185,716 800,730
5. Gross profit (3)-(4) 395,564 98,006 347,108 420,149 355,729
6. Revenue of financial operations 44,386 138,413 66,807 82,955 47,794
7. Financial expense 94,935 53,139 38,861 72,328 21,407
-In which: Loan interest expenses 93,240 18,374 31,234 17,676 13,217
8. Profit or loss from joint ventures, associated companies 279,954 258,304 101,708 136,526 95,553
9. Cost of sales 40,849 24,996 39,211 47,338 43,074
10. Enterprise administration expenses 132,012 112,992 148,188 166,911 267,399
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 452,108 303,597 289,364 353,054 167,197
12. Other income 9,387 6,230 8,058 1,326 5,221
13. Other expenses 2,714 1,127 7,263 17,303 1,723
14. Other profit (12)-(13) 6,673 5,103 795 -15,977 3,498
15. Total accounting profit before tax (11)+(14) 458,781 308,700 290,159 337,077 170,695
16. Costs of current corporate income tax 52,649 6,954 45,759 51,680 44,846
17. Costs of deferred corporate income tax 24,930 5,652 30,639 10,246 3,303
18. Costs of corporate income tax (16)+(17) 77,580 12,607 76,399 61,925 48,149
19. Profit after corporate income tax (15)-(18) 381,201 296,093 213,760 275,151 122,545
20. Interest after tax of shareholders who not control 2,834 2,205 95,310 25,140 13,658
21. Profit after tax of parent company shareholders (19)-(20) 378,367 293,888 118,451 250,011 108,888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)