Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 3,833,029 615,954 912,283 759,126 475,707
2. Deductions of revenue 79 218 27 25,236 88
3. Net revenues (1)-(2) 3,832,949 615,736 912,256 733,890 475,619
4. Cost of goods sold 3,469,952 382,098 804,663 698,675 453,652
5. Gross profit (3)-(4) 362,997 233,638 107,593 35,215 21,967
6. Revenue of financial operations 870 7,066 4,186 -5,345 5,677
7. Financial expense 102,416 136,614 50,844 210,845 13,596
-In which: Loan interest expenses 85,581 120,154 31,633 10,726
8. Profit or loss from joint ventures, associated companies 2,497 1,217 -1,160 -2,019
9. Cost of sales 51,595 22,244 36,075 16,571 32,260
10. Enterprise administration expenses 11,403 17,519 9,113 26,560 10,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 198,454 66,824 16,965 -225,266 -30,463
12. Other income 1,887 4,006 852 6,356 2,367
13. Other expenses 1,537 3,364 4,850 472 1,215
14. Other profit (12)-(13) 350 642 -3,998 5,883 1,152
15. Total accounting profit before tax (11)+(14) 198,804 67,466 12,967 -219,382 -29,311
16. Costs of current corporate income tax 0 1,704 1,235
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 1,704 1,235
19. Profit after corporate income tax (15)-(18) 198,804 67,466 11,263 -220,618 -29,311
20. Interest after tax of shareholders who not control -928 -2,052 -5,391
21. Profit after tax of parent company shareholders (19)-(20) 198,804 68,394 13,316 -220,618 -23,921
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)