Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 57,291 43,056 38,828 40,989 27,309
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 57,291 43,056 38,828 40,989 27,309
4. Cost of goods sold 50,531 35,660 32,961 34,446 21,584
5. Gross profit (3)-(4) 6,760 7,396 5,868 6,543 5,725
6. Revenue of financial operations 1,571 1,557 2,302 1,337 565
7. Financial expense 254 210 232 94 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,456 1,476 1,186 1,408 1,044
10. Enterprise administration expenses 5,947 6,408 6,588 6,401 6,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 674 858 165 -23 -773
12. Other income 0 82 0 0 0
13. Other expenses 1 0 4 325 32
14. Other profit (12)-(13) -1 82 -4 -325 -32
15. Total accounting profit before tax (11)+(14) 673 940 161 -348 -804
16. Costs of current corporate income tax 341 259 246 429 306
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 341 259 246 429 306
19. Profit after corporate income tax (15)-(18) 332 681 -85 -777 -1,110
20. Interest after tax of shareholders who not control 669 508 482 692 589
21. Profit after tax of parent company shareholders (19)-(20) -337 173 -567 -1,469 -1,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)