Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 45,700 56,663 68,276 76,450 70,551
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 45,700 56,663 68,276 76,450 70,551
4. Cost of goods sold 36,695 45,287 54,334 55,555 55,828
5. Gross profit (3)-(4) 9,005 11,375 13,942 20,895 14,723
6. Revenue of financial operations 12 62 35 12 90
7. Financial expense 337 298 539 246 71
-In which: Loan interest expenses 337 298 539 246 71
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 60 0 0
10. Enterprise administration expenses 4,624 4,571 7,196 12,780 7,537
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,995 6,569 6,241 7,881 7,204
12. Other income 1,070 92 4,937 82 75
13. Other expenses 290 412 4,343 290 424
14. Other profit (12)-(13) 780 -320 594 -208 -349
15. Total accounting profit before tax (11)+(14) 4,775 6,250 6,835 7,673 6,855
16. Costs of current corporate income tax 981 1,332 1,433 1,104 1,404
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 981 1,332 1,104 1,404
19. Profit after corporate income tax (15)-(18) 3,794 4,917 5,402 6,569 5,451
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,794 4,917 5,402 6,569 5,451
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)