Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,896,701 5,644,089 5,812,996 9,374,853 8,579,287
2. Deductions of revenue 6,869 4,336 3,185 3,036 9,381
3. Net revenues (1)-(2) 4,889,832 5,639,753 5,809,811 9,371,817 8,569,906
4. Cost of goods sold 3,643,619 4,033,887 3,497,679 5,056,326 4,859,098
5. Gross profit (3)-(4) 1,246,213 1,605,866 2,312,132 4,315,491 3,710,808
6. Revenue of financial operations 441,972 222,088 464,444 202,418 229,665
7. Financial expense 385,656 473,461 706,214 943,222 1,016,019
-In which: Loan interest expenses 409,017 416,653 662,460 878,880 938,755
8. Profit or loss from joint ventures, associated companies 907,106 914,756 774,159 1,077,442 873,698
9. Cost of sales 78,371 82,752 85,060 88,908 92,523
10. Enterprise administration expenses 221,582 285,247 371,489 579,845 662,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,909,681 1,901,250 2,387,972 3,983,377 3,042,905
12. Other income 25,841 27,612 24,571 46,839 25,217
13. Other expenses 15,312 5,433 11,683 154,130 11,252
14. Other profit (12)-(13) 10,529 22,179 12,887 -107,291 13,965
15. Total accounting profit before tax (11)+(14) 1,920,210 1,923,429 2,400,860 3,876,086 3,056,871
16. Costs of current corporate income tax 213,396 208,056 272,057 370,027 292,080
17. Costs of deferred corporate income tax -13,111 2,054 -6,929 -6,776 -22,062
18. Costs of corporate income tax (16)+(17) 200,286 210,111 265,128 363,251 270,017
19. Profit after corporate income tax (15)-(18) 1,719,924 1,713,318 2,135,731 3,512,835 2,786,853
20. Interest after tax of shareholders who not control 81,031 85,426 941,016 823,005 599,025
21. Profit after tax of parent company shareholders (19)-(20) 1,638,894 1,627,893 1,194,716 2,689,830 2,187,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)