Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,910,461 1,925,640 1,907,494 2,124,387 2,204,488
2. Deductions of revenue 56,710 6,371 18,769 15,322 4,372
3. Net revenues (1)-(2) 2,853,751 1,919,269 1,888,725 2,109,065 2,200,116
4. Cost of goods sold 2,551,522 1,781,139 1,807,941 1,944,748 2,042,904
5. Gross profit (3)-(4) 302,228 138,130 80,784 164,317 157,211
6. Revenue of financial operations 178,311 161,009 362,481 355,252 129,594
7. Financial expense 206,516 -30,354 82,512 291,013 29,098
-In which: Loan interest expenses 87,509 28,596 65,035 89,222 77,697
8. Profit or loss from joint ventures, associated companies 18,484 -82,611 -30,408 -26,846 -52,539
9. Cost of sales 73,721 33,987 35,277 47,267 45,712
10. Enterprise administration expenses 89,083 89,345 91,368 119,969 96,161
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,703 123,551 203,699 34,474 63,296
12. Other income 11,057 3,008 6,625 8,047 3,309
13. Other expenses 5,215 1,158 2,838 1,624 2,950
14. Other profit (12)-(13) 5,842 1,850 3,786 6,423 360
15. Total accounting profit before tax (11)+(14) 135,545 125,401 207,486 40,897 63,656
16. Costs of current corporate income tax 31,626 19,709 40,738 24,200 19,000
17. Costs of deferred corporate income tax 2,529 4,176 7,095 9,351 10,598
18. Costs of corporate income tax (16)+(17) 34,155 23,886 47,833 33,552 29,598
19. Profit after corporate income tax (15)-(18) 101,390 101,515 159,653 7,345 34,058
20. Interest after tax of shareholders who not control 21,359 8,386 5,584 4,397 14,907
21. Profit after tax of parent company shareholders (19)-(20) 80,031 93,129 154,069 2,948 19,151
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)