Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 38,882 27,636 46,706 62,082 44,677
2. Deductions of revenue 365 94 73 24 0
3. Net revenues (1)-(2) 38,516 27,542 46,633 62,058 44,677
4. Cost of goods sold 36,533 23,246 42,516 56,326 43,915
5. Gross profit (3)-(4) 1,983 4,296 4,116 5,732 762
6. Revenue of financial operations 528 2,575 5,157 1,704 12,459
7. Financial expense 67,021 -6,062 -9,442 435 871
-In which: Loan interest expenses 149 124 73 275 1,184
8. Profit or loss from joint ventures, associated companies -239 -220 -107 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 12,412 9,322 -5,017 4,483 5,373
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -77,160 3,390 23,625 2,518 6,976
12. Other income 86 188 763 0 77
13. Other expenses 124 9 3,698 189 11
14. Other profit (12)-(13) -38 179 -2,935 -189 66
15. Total accounting profit before tax (11)+(14) -77,198 3,570 20,690 2,329 7,042
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax -9,647 -1,557 18 0 0
18. Costs of corporate income tax (16)+(17) -9,647 -1,557 18 0 0
19. Profit after corporate income tax (15)-(18) -67,551 5,127 20,672 2,329 7,042
20. Interest after tax of shareholders who not control 0 0 -1,493 0 0
21. Profit after tax of parent company shareholders (19)-(20) -67,551 5,127 22,166 2,329 7,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)