Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 5,849 15,293 13,352 10,183 7,123
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,849 15,293 13,352 10,183 7,123
4. Cost of goods sold 5,586 14,511 13,227 10,591 6,888
5. Gross profit (3)-(4) 263 782 125 -408 235
6. Revenue of financial operations 303 1,262 416 10,521 694
7. Financial expense 193 393 292 89 248
-In which: Loan interest expenses 193 392 292 307 248
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,313 1,123 890 2,047 912
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -940 528 -641 7,978 -230
12. Other income 5 0 0 72 4
13. Other expenses 8 2 1
14. Other profit (12)-(13) 5 -8 -2 71 4
15. Total accounting profit before tax (11)+(14) -935 520 -643 8,049 -226
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -935 520 -643 8,049 -226
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -935 520 -643 8,049 -226
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)