Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 18,092 30,776 5,027 13,635 7,499
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 18,092 30,776 5,027 13,635 7,499
4. Cost of goods sold 14,925 25,343 8,563 17,388 6,783
5. Gross profit (3)-(4) 3,168 5,433 -3,536 -3,753 716
6. Revenue of financial operations 5 12 9 24 3
7. Financial expense 267 453 696 525 546
-In which: Loan interest expenses 367 370 610 525 546
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,602 3,110 3,377 2,665 1,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 303 1,882 -7,601 -6,919 -1,644
12. Other income 0 76 1,100 0 0
13. Other expenses 0 1,224 1 205 180
14. Other profit (12)-(13) 0 -1,148 1,099 -205 -180
15. Total accounting profit before tax (11)+(14) 303 734 -6,501 -7,125 -1,825
16. Costs of current corporate income tax 0 531 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 531 0 0 0
19. Profit after corporate income tax (15)-(18) 303 203 -6,501 -7,125 -1,825
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 303 203 -6,501 -7,125 -1,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)