Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 156,671 82,789 82,050 109,434 110,826
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 156,671 82,789 82,050 109,434 110,826
4. Cost of goods sold 46,520 38,460 44,551 44,177 38,572
5. Gross profit (3)-(4) 110,150 44,329 37,499 65,257 72,255
6. Revenue of financial operations 2,151 3,613 2,720 2,788 2,715
7. Financial expense 2,701 2,468 2,230 1,973 1,689
-In which: Loan interest expenses 2,701 2,468 2,229 12,844 1,689
8. Profit or loss from joint ventures, associated companies 201 -411 -296 -1,434 -295
9. Cost of sales 0 0 0
10. Enterprise administration expenses 12,805 14,119 12,993 20,389 14,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 96,995 30,944 24,700 44,248 58,952
12. Other income 170 437 150 554 141
13. Other expenses 144 476 167 436 115
14. Other profit (12)-(13) 25 -39 -17 118 26
15. Total accounting profit before tax (11)+(14) 97,021 30,905 24,683 44,366 58,979
16. Costs of current corporate income tax 17,752 2,828 1,394 7,449 8,684
17. Costs of deferred corporate income tax 0 0 -1,064 23
18. Costs of corporate income tax (16)+(17) 17,752 2,828 1,394 6,385 8,707
19. Profit after corporate income tax (15)-(18) 79,269 28,076 23,288 37,981 50,272
20. Interest after tax of shareholders who not control 7,554 11,883 12,804 10,668 11,111
21. Profit after tax of parent company shareholders (19)-(20) 71,715 16,194 10,485 27,313 39,161
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)