Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 52,675 51,050 95,252 78,975 71,855
2. Deductions of revenue 205 208 647 629 954
3. Net revenues (1)-(2) 52,470 50,841 94,606 78,346 70,901
4. Cost of goods sold 32,866 30,932 47,548 43,868 37,661
5. Gross profit (3)-(4) 19,604 19,909 47,058 34,478 33,240
6. Revenue of financial operations 361 391 700 1,258 1,262
7. Financial expense 1,620 1,507 647 136 431
-In which: Loan interest expenses 1,620 1,507 637 136 431
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,369 8,017 11,459 12,206 13,123
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,976 10,776 35,652 23,394 20,949
12. Other income 10 32 3 2 1
13. Other expenses 244 129 74 13 3
14. Other profit (12)-(13) -234 -97 -70 -11 -2
15. Total accounting profit before tax (11)+(14) 9,741 10,679 35,582 23,383 20,946
16. Costs of current corporate income tax 1,961 1,477 7,030 4,600 4,093
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,961 1,477 7,030 4,600 4,093
19. Profit after corporate income tax (15)-(18) 7,780 9,201 28,552 18,783 16,854
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,780 9,201 28,552 18,783 16,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)