Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,401 -2,500 -1,374 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,401 -2,500 -1,374 0
4. Cost of goods sold 3,401 113 523 0
5. Gross profit (3)-(4) 0 -2,613 -1,374 -523 0
6. Revenue of financial operations 2 1 0 2 1
7. Financial expense 8,035 8,606 8,366 8,144 8,000
-In which: Loan interest expenses 8,035 8,606 8,366 8,144 8,000
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,490 5,302 114 135 139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,523 -16,521 -9,854 -8,801 -8,138
12. Other income 0 3,286 862 0
13. Other expenses 1,497 1,487 2,024 156
14. Other profit (12)-(13) -1,497 1,800 -2,024 862 -156
15. Total accounting profit before tax (11)+(14) -12,020 -14,722 -11,878 -7,938 -8,294
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -12,020 -14,722 -11,878 -7,938 -8,294
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,020 -14,722 -11,878 -7,938 -8,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)