Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016
1. Total business operating revenue 27,790 45,032 41,362 59,913 21,025
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 27,790 45,032 41,362 59,913 21,025
4. Cost of goods sold 25,143 64,907 40,292 48,925 18,268
5. Gross profit (3)-(4) 2,648 -19,875 1,070 10,988 2,756
6. Revenue of financial operations 6 9 7 1 2
7. Financial expense 7,366 13,742 8,704 11,920 6,007
-In which: Loan interest expenses 7,366 13,742 8,704 11,920 6,007
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,087 2,732 806 1,501 1,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,799 -36,340 -8,433 -2,432 -5,074
12. Other income 68 80 1,389 3,272 285
13. Other expenses 0 0 0 140 54
14. Other profit (12)-(13) 68 80 1,389 3,132 231
15. Total accounting profit before tax (11)+(14) -6,731 -36,259 -7,044 700 -4,843
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -6,731 -36,259 -7,044 700 -4,843
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,731 -36,259 -7,044 700 -4,843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)