Unit: 1.000.000đ
  Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2018
1. Total business operating revenue 0 10,190 7,615 8,642 750
2. Deductions of revenue 0 10,914 6,734 0 0
3. Net revenues (1)-(2) 0 -724 881 8,642 750
4. Cost of goods sold 0 7,798 1,000 17,466 495
5. Gross profit (3)-(4) 0 -8,523 -119 -8,825 255
6. Revenue of financial operations 3 65 20 0 0
7. Financial expense 656 727 279 -1,450 0
-In which: Loan interest expenses 656 725 279 -1,647 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 50 -50 37 157 0
10. Enterprise administration expenses 250 1,653 -949 202 -11,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -953 -10,788 534 -7,733 12,066
12. Other income 0 0 13,435 9,809 0
13. Other expenses 15 7,849 17,770 2,742 0
14. Other profit (12)-(13) -15 -7,849 -4,335 7,067 0
15. Total accounting profit before tax (11)+(14) -968 -18,637 -3,801 -666 12,066
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -968 -18,637 -3,801 -666 12,066
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -968 -18,637 -3,801 -666 12,066
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)