Unit: 1.000.000đ
  Q1 2010 Q2 2010 Q1 2011 Q3 2014 Q3 2015
1. Total business operating revenue 273,231 499,354 77,451 70,773 55,888
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 273,231 499,354 77,451 70,773 55,888
4. Cost of goods sold 260,806 461,509 65,495 55,816 43,428
5. Gross profit (3)-(4) 12,425 37,845 11,956 14,957 12,460
6. Revenue of financial operations 1,858 425 599 209 51
7. Financial expense 10,507 10,615 4,733 771 437
-In which: Loan interest expenses 10,378 9,945 4,386 628 122
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,631 6,624 3,565 1,587 1,911
10. Enterprise administration expenses 2,169 1,666 2,451 5,914 3,552
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -24 19,365 1,806 6,894 6,610
12. Other income 518 1 1,466 41 26
13. Other expenses 0 0 1,159 69 126
14. Other profit (12)-(13) 518 1 307 -28 -100
15. Total accounting profit before tax (11)+(14) 494 19,367 2,113 6,866 6,510
16. Costs of current corporate income tax 0 0 996 1,000
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 996 1,000
19. Profit after corporate income tax (15)-(18) 494 19,367 2,113 5,870 5,510
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 494 19,367 2,113 5,870 5,510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)