|
1. Total business operating revenue
|
548,262
|
573,795
|
416,354
|
589,120
|
519,138
|
|
2. Deductions of revenue
|
2,865
|
1,456
|
1,712
|
1,729
|
2,926
|
|
3. Net revenues (1)-(2)
|
545,397
|
572,339
|
414,642
|
587,390
|
516,212
|
|
4. Cost of goods sold
|
447,380
|
429,681
|
323,004
|
498,149
|
416,692
|
|
5. Gross profit (3)-(4)
|
98,017
|
142,658
|
91,638
|
89,242
|
99,520
|
|
6. Revenue of financial operations
|
3,885
|
5,058
|
6,157
|
8,345
|
10,957
|
|
7. Financial expense
|
1,901
|
1,028
|
23
|
762
|
825
|
|
-In which: Loan interest expenses
|
1,241
|
532
|
23
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
25,090
|
25,568
|
17,995
|
22,654
|
14,916
|
|
10. Enterprise administration expenses
|
23,007
|
22,818
|
17,448
|
23,340
|
21,082
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
51,903
|
98,302
|
62,329
|
50,831
|
73,655
|
|
12. Other income
|
0
|
1
|
0
|
11
|
0
|
|
13. Other expenses
|
0
|
91
|
182
|
81
|
21
|
|
14. Other profit (12)-(13)
|
0
|
-90
|
-182
|
-70
|
-21
|
|
15. Total accounting profit before tax (11)+(14)
|
51,903
|
98,212
|
62,147
|
50,760
|
73,634
|
|
16. Costs of current corporate income tax
|
10,444
|
19,729
|
12,530
|
10,369
|
14,752
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
10,444
|
19,729
|
12,530
|
10,369
|
14,752
|
|
19. Profit after corporate income tax (15)-(18)
|
41,459
|
78,483
|
49,616
|
40,391
|
58,882
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
41,459
|
78,483
|
49,616
|
40,391
|
58,882
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
