Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 294,694 675,482 453,458 370,680 389,851
2. Deductions of revenue 0 0 0 32
3. Net revenues (1)-(2) 294,694 675,482 453,458 370,680 389,819
4. Cost of goods sold 262,094 617,921 393,360 334,091 357,721
5. Gross profit (3)-(4) 32,600 57,561 60,099 36,589 32,098
6. Revenue of financial operations 10,939 7,313 14,117 13,386 8,172
7. Financial expense 14,069 25,107 29,458 17,446 16,634
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 -2,800
9. Cost of sales 2,713 3,325 3,441 3,527 2,208
10. Enterprise administration expenses 8,876 7,513 7,686 11,494 8,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,882 28,928 33,631 12,508 9,934
12. Other income 4 3,338 3,022 130 5
13. Other expenses 1,754 1,770 3,789 1,896 455
14. Other profit (12)-(13) -1,750 1,568 -767 -1,766 -450
15. Total accounting profit before tax (11)+(14) 16,132 30,496 32,864 10,743 9,484
16. Costs of current corporate income tax 2,983 5,800 2,154 1,938 1,300
17. Costs of deferred corporate income tax -115 117 414 -134
18. Costs of corporate income tax (16)+(17) 2,983 5,685 2,271 2,353 1,166
19. Profit after corporate income tax (15)-(18) 13,149 24,811 30,593 8,390 8,319
20. Interest after tax of shareholders who not control 253 410 14,448 17 319
21. Profit after tax of parent company shareholders (19)-(20) 12,895 24,401 16,145 8,373 8,000
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)