1. Total business operating revenue
|
77,451
|
37,136
|
6,238
|
48,120
|
3,130
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
77,451
|
37,136
|
6,238
|
48,120
|
3,130
|
4. Cost of goods sold
|
65,495
|
41,161
|
6,113
|
107,161
|
2,290
|
5. Gross profit (3)-(4)
|
11,956
|
-4,026
|
124
|
-59,042
|
840
|
6. Revenue of financial operations
|
599
|
1,495
|
2
|
11
|
1
|
7. Financial expense
|
4,733
|
17,359
|
10,820
|
20,852
|
10,626
|
-In which: Loan interest expenses
|
4,386
|
17,160
|
10,820
|
19,477
|
10,626
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
3,565
|
813
|
1,952
|
1,662
|
180
|
10. Enterprise administration expenses
|
2,451
|
16,759
|
1,085
|
13,423
|
449
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
1,806
|
-37,461
|
-13,731
|
-94,968
|
-10,415
|
12. Other income
|
1,466
|
941
|
604
|
1,473
|
745
|
13. Other expenses
|
1,159
|
69
|
575
|
1,479
|
805
|
14. Other profit (12)-(13)
|
307
|
873
|
29
|
-7
|
-59
|
15. Total accounting profit before tax (11)+(14)
|
2,113
|
-36,588
|
-13,702
|
-94,974
|
-10,474
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
2,113
|
-36,588
|
-13,702
|
-94,974
|
-10,474
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
2,113
|
-36,588
|
-13,702
|
-94,974
|
-10,474
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|