Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 368,667 408,299 499,573 584,577 757,556
2. Deductions of revenue 0 0 1,263 37 1,156
3. Net revenues (1)-(2) 368,667 408,299 498,310 584,539 756,400
4. Cost of goods sold 312,502 342,197 385,120 418,291 601,542
5. Gross profit (3)-(4) 56,165 66,101 113,189 166,248 154,858
6. Revenue of financial operations 2,318 2,688 4,143 9,782 12,150
7. Financial expense 9,907 10,516 9,426 12,050 41,271
-In which: Loan interest expenses 9,345 9,376 7,630 5,959 30,552
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 22,936 27,228 64,347 70,372 64,272
10. Enterprise administration expenses 19,746 19,414 32,250 54,525 59,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,895 11,632 11,309 39,083 1,729
12. Other income 214 956 1,043 1 10,276
13. Other expenses 236 152 105 100 313
14. Other profit (12)-(13) -22 805 938 -99 9,962
15. Total accounting profit before tax (11)+(14) 5,873 12,437 12,247 38,984 11,691
16. Costs of current corporate income tax 0 220 2,621 6,136 3,596
17. Costs of deferred corporate income tax 0 0 -2,360 -1,965
18. Costs of corporate income tax (16)+(17) 0 220 2,621 3,777 1,631
19. Profit after corporate income tax (15)-(18) 5,873 12,217 9,626 35,207 10,061
20. Interest after tax of shareholders who not control 0 0 -3,564
21. Profit after tax of parent company shareholders (19)-(20) 5,873 12,217 9,626 35,207 13,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)