Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 69,510 62,204 41,579 46,444 47,021
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 69,510 62,204 41,579 46,444 47,021
4. Cost of goods sold 77,564 35,527 30,219 34,690 40,239
5. Gross profit (3)-(4) -8,054 26,678 11,360 11,754 6,782
6. Revenue of financial operations 95,728 10,321 9,113 9,181 20,595
7. Financial expense 18,366 14,452 20,002 19,183 19,114
-In which: Loan interest expenses 15,475 14,381 15,806 -14,233 11,886
8. Profit or loss from joint ventures, associated companies -147 0 0 0
9. Cost of sales 6,331 1,241 6,947 11,162 4,400
10. Enterprise administration expenses 15,376 12,046 10,498 7,929 11,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,453 9,261 -16,974 -17,340 -7,779
12. Other income 3,826 3,300 260 3,632 3,300
13. Other expenses 11,312 4,200 -1,102 3,562 10,886
14. Other profit (12)-(13) -7,486 -900 1,362 70 -7,586
15. Total accounting profit before tax (11)+(14) 39,967 8,360 -15,612 -17,270 -15,365
16. Costs of current corporate income tax -1,657 3,880 -1,458 254 4,083
17. Costs of deferred corporate income tax -13,747 55 33 -4 0
18. Costs of corporate income tax (16)+(17) -15,404 3,935 -1,425 251 4,083
19. Profit after corporate income tax (15)-(18) 55,371 4,425 -14,187 -17,520 -19,448
20. Interest after tax of shareholders who not control 78 4 24 25 1,972
21. Profit after tax of parent company shareholders (19)-(20) 55,293 4,422 -14,211 -17,545 -21,420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)