Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,642,306 2,759,622 3,454,215 4,115,868 3,801,717
2. Deductions of revenue 145,790 53,234 61,495 33,551 83,491
3. Net revenues (1)-(2) 2,496,516 2,706,388 3,392,721 4,082,317 3,718,226
4. Cost of goods sold 1,972,762 2,265,274 2,936,599 3,692,170 3,324,109
5. Gross profit (3)-(4) 523,754 441,114 456,122 390,147 394,116
6. Revenue of financial operations 14,619 495,233 14,504 10,995 16,063
7. Financial expense 37,620 392,154 20,991 55,657 55,952
-In which: Loan interest expenses 33,989 27,540 18,208 34,718 39,512
8. Profit or loss from joint ventures, associated companies 3,498 6,622 7,302 3,693 -579
9. Cost of sales 364,071 339,316 328,988 279,935 281,085
10. Enterprise administration expenses 81,764 156,506 108,073 110,404 122,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,415 54,992 19,876 -41,162 -49,505
12. Other income 29,726 16,150 19,746 65,016 78,907
13. Other expenses 5,037 23,405 2,842 967 12,281
14. Other profit (12)-(13) 24,689 -7,254 16,905 64,048 66,626
15. Total accounting profit before tax (11)+(14) 83,104 47,738 36,781 22,887 17,121
16. Costs of current corporate income tax 24,876 15,749 4,523 13,390 6,341
17. Costs of deferred corporate income tax 700 37 -512 -4,334 6,395
18. Costs of corporate income tax (16)+(17) 25,575 15,785 4,011 9,056 12,736
19. Profit after corporate income tax (15)-(18) 57,529 31,953 32,769 13,831 4,385
20. Interest after tax of shareholders who not control 758 -1,469 400 12,277 -248
21. Profit after tax of parent company shareholders (19)-(20) 56,771 33,422 32,369 1,553 4,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)