Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 116,896 155,210 152,053 166,965 171,947
2. Deductions of revenue 8,295 10,497 17,023 16,955 19,437
3. Net revenues (1)-(2) 108,601 144,712 135,030 150,010 152,511
4. Cost of goods sold 70,371 86,019 88,335 103,218 102,014
5. Gross profit (3)-(4) 38,229 58,694 46,696 46,791 50,497
6. Revenue of financial operations 1,313 487 3,278 15,405 16,964
7. Financial expense 61 279 3,151 16,973 11,721
-In which: Loan interest expenses 60 276 1,307 10,989 10,748
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,561 15,701 16,721 22,170 26,894
10. Enterprise administration expenses 14,968 19,027 22,669 22,086 20,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,952 24,174 7,432 968 8,248
12. Other income 4,392 5,161 417 1,765 152
13. Other expenses 501 392 115 1,113 70
14. Other profit (12)-(13) 3,891 4,769 302 652 81
15. Total accounting profit before tax (11)+(14) 21,844 28,943 7,734 1,620 8,329
16. Costs of current corporate income tax 4,458 3,356 1,461 107 1,626
17. Costs of deferred corporate income tax 0 0 -91 74 -259
18. Costs of corporate income tax (16)+(17) 4,458 3,356 1,369 181 1,366
19. Profit after corporate income tax (15)-(18) 17,385 25,587 6,365 1,439 6,963
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,385 25,587 6,365 1,439 6,963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)