Unit: 1.000.000đ
  2016 2017 2018
1. Total business operating revenue 2,162,407 2,669,384 2,373,582
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,162,407 2,669,384 2,373,582
4. Cost of goods sold 2,070,507 2,569,667 2,273,208
5. Gross profit (3)-(4) 91,901 99,716 100,375
6. Revenue of financial operations 10,378 15,508 22,309
7. Financial expense 20,760 32,799 39,734
-In which: Loan interest expenses 21,283 29,815 25,310
8. Profit or loss from joint ventures, associated companies -285 1,170 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 89,053 76,652 56,605
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,819 6,943 26,344
12. Other income 50,167 8,568 4,311
13. Other expenses 6,043 6,608 6,710
14. Other profit (12)-(13) 44,124 1,959 -2,400
15. Total accounting profit before tax (11)+(14) 36,305 8,902 23,945
16. Costs of current corporate income tax 12,332 2,127 12,990
17. Costs of deferred corporate income tax 1,077 -985 0
18. Costs of corporate income tax (16)+(17) 13,410 1,141 12,990
19. Profit after corporate income tax (15)-(18) 22,895 7,761 10,955
20. Interest after tax of shareholders who not control 2,420 1,594 0
21. Profit after tax of parent company shareholders (19)-(20) 20,475 6,167 10,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)