Unit: 1.000.000đ
  2016 2018 2019
1. Total business operating revenue 0 191,191 382,364
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 191,191 382,364
4. Cost of goods sold 0 207,108 281,612
5. Gross profit (3)-(4) 0 -15,918 100,752
6. Revenue of financial operations 778 1,108 782
7. Financial expense 2 72,493 132,856
-In which: Loan interest expenses 0 27,468 132,739
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 12,657 22,341
10. Enterprise administration expenses 463 61,167 92,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 313 -161,126 -145,753
12. Other income 0 3,648 2,250
13. Other expenses 0 3,391 14
14. Other profit (12)-(13) 0 257 2,236
15. Total accounting profit before tax (11)+(14) 313 -160,869 -143,517
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 313 -160,869 -143,517
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 313 -160,869 -143,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)