Unit: 1.000.000đ
  Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020
1. Total business operating revenue 110,975 89,790 52,594 2,338 8,236
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 110,975 89,790 52,594 2,338 8,236
4. Cost of goods sold 76,009 69,178 59,482 33,097 39,760
5. Gross profit (3)-(4) 34,965 20,611 -6,888 -30,758 -31,524
6. Revenue of financial operations 220 190 221 125 75
7. Financial expense 37,602 26,550 40,312 37,371 42,977
-In which: Loan interest expenses 37,527 26,508 40,294 37,341 42,958
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,401 5,818 3,632 984 946
10. Enterprise administration expenses 25,828 21,408 17,515 11,860 11,235
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -34,647 -32,976 -68,127 -80,848 -86,607
12. Other income 30 2,220 0 6 0
13. Other expenses 0 14 16 0 0
14. Other profit (12)-(13) 30 2,206 -16 6 0
15. Total accounting profit before tax (11)+(14) -34,616 -30,770 -68,143 -80,842 -86,607
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -34,616 -30,770 -68,143 -80,842 -86,607
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -34,616 -30,770 -68,143 -80,842 -86,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)