Unit: 1.000.000đ
  2012 2013 2014 2015 2016
1. Total business operating revenue 3,432 15,112 46,316 116,860 138,938
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,432 15,112 46,316 116,860 138,938
4. Cost of goods sold 3,526 14,743 44,686 111,139 137,714
5. Gross profit (3)-(4) -94 369 1,630 5,721 1,225
6. Revenue of financial operations 0 518 0 3,500 451
7. Financial expense 109 24 31 0 0
-In which: Loan interest expenses 109 24 31 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 42 0
9. Cost of sales 0 0 0 5 0
10. Enterprise administration expenses -929 622 1,273 769 1,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 725 241 326 8,490 671
12. Other income 0 118 650 214 0
13. Other expenses 2 211 143 469 77
14. Other profit (12)-(13) -2 -93 507 -254 -77
15. Total accounting profit before tax (11)+(14) 724 148 833 8,236 594
16. Costs of current corporate income tax 0 30 188 1,619 134
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 30 188 1,619 134
19. Profit after corporate income tax (15)-(18) 724 118 645 6,617 459
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 724 118 645 6,617 459
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)