Unit: 1.000.000đ
  Q4 2015 Q1 2016 Q3 2016 Q4 2016 Q1 2022
1. Total business operating revenue 48,733 0 56,521 40,002 498,254
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 48,733 0 56,521 40,002 498,254
4. Cost of goods sold 45,703 0 56,206 39,880 395,297
5. Gross profit (3)-(4) 3,030 0 316 122 102,956
6. Revenue of financial operations 35,000 450 0 0 20,801
7. Financial expense 35,000 0 0 0 6,526
-In which: Loan interest expenses 0 0 0 0 861
8. Profit or loss from joint ventures, associated companies 0 0 0 0 2
9. Cost of sales 0 0 0 0 8,749
10. Enterprise administration expenses 126 99 1,273 73 33,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,905 351 43 50 74,605
12. Other income 0 0 0 0 2,198
13. Other expenses 0 0 0 0 33
14. Other profit (12)-(13) 0 0 0 0 2,165
15. Total accounting profit before tax (11)+(14) 2,905 351 43 50 76,770
16. Costs of current corporate income tax 606 70 9 10 9,968
17. Costs of deferred corporate income tax 0 0 0 0 3,065
18. Costs of corporate income tax (16)+(17) 606 70 9 10 13,033
19. Profit after corporate income tax (15)-(18) 2,299 281 34 40 63,737
20. Interest after tax of shareholders who not control 0 0 0 0 5
21. Profit after tax of parent company shareholders (19)-(20) 2,299 281 34 40 63,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)