Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 32,544 51,600 144,308 79,324 43,927
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 32,544 51,600 144,308 79,324 43,927
4. Cost of goods sold 28,784 28,898 28,406 28,920 28,806
5. Gross profit (3)-(4) 3,760 22,702 115,902 50,404 15,121
6. Revenue of financial operations 26 111 165 295 474
7. Financial expense 17,859 19,428 18,701 17,389 14,937
-In which: Loan interest expenses 17,859 19,428 18,701 17,389 14,937
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,936 1,279 2,430 3,571 2,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,008 2,106 94,937 29,739 -1,490
12. Other income 1,004 123 2,163 1,086
13. Other expenses 17 1 54 187
14. Other profit (12)-(13) 987 122 2,109 899
15. Total accounting profit before tax (11)+(14) -15,021 2,228 97,046 30,638 -1,490
16. Costs of current corporate income tax 0 3,821 1,305
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 3,821 1,305
19. Profit after corporate income tax (15)-(18) -15,021 2,228 93,225 29,333 -1,490
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,021 2,228 93,225 29,333 -1,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)