Unit: 1.000.000đ
  Q1 2012 Q1 2013 Q2 2013 Q3 2013
1. Total business operating revenue 27,672 43,490 118,124 112,222
2. Deductions of revenue 8,446 15,912 40,966 38,349
3. Net revenues (1)-(2) 19,226 27,578 77,157 73,873
4. Cost of goods sold 19,236 25,759 54,466 50,781
5. Gross profit (3)-(4) -10 1,819 22,691 23,093
6. Revenue of financial operations 40 7 24 235
7. Financial expense 545 934 -93 18
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,046 2,963 6,541 5,005
10. Enterprise administration expenses 1,762 2,007 7,937 5,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,323 -4,079 8,329 12,981
12. Other income 50 96 191 187
13. Other expenses 2 246 0 132
14. Other profit (12)-(13) 49 -150 191 55
15. Total accounting profit before tax (11)+(14) -5,274 -4,229 8,520 13,036
16. Costs of current corporate income tax 0 0 1,073 3,259
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,073 3,259
19. Profit after corporate income tax (15)-(18) -5,274 -4,229 7,447 9,777
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,274 -4,229 7,447 9,777
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)