Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 53,320 74,463 139,822 176,502 204,323
2. Deductions of revenue 23
3. Net revenues (1)-(2) 53,320 74,463 139,822 176,502 204,300
4. Cost of goods sold 44,123 58,555 129,570 169,124 192,678
5. Gross profit (3)-(4) 9,197 15,908 10,251 7,378 11,622
6. Revenue of financial operations 31 36 1 224 4,959
7. Financial expense 219 99 1,755 2,945 8,590
-In which: Loan interest expenses 219 99 1,755 2,945 5,749
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,367 1,527 1,628
10. Enterprise administration expenses 5,094 6,241 2,418 2,852 3,869
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,915 9,603 4,713 278 2,493
12. Other income 565 148 622 428 24
13. Other expenses 807 28 295 66 221
14. Other profit (12)-(13) -241 120 327 362 -196
15. Total accounting profit before tax (11)+(14) 3,674 9,723 5,040 640 2,297
16. Costs of current corporate income tax 785 1,365 1,024 241
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 785 1,365 1,024 241
19. Profit after corporate income tax (15)-(18) 2,889 8,358 4,016 399 2,297
20. Interest after tax of shareholders who not control -3
21. Profit after tax of parent company shareholders (19)-(20) 2,889 8,358 4,016 402 2,297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)