ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
288,820
|
326,725
|
329,722
|
788,458
|
667,915
|
I. Cash and cash equivalents
|
16,986
|
21,046
|
39,426
|
29,482
|
81,229
|
1. Cash
|
16,986
|
21,046
|
39,426
|
14,482
|
41,229
|
2. Cash equivalents
|
0
|
0
|
0
|
15,000
|
40,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
22,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
22,000
|
III. Short-term receivables
|
189,227
|
218,660
|
209,259
|
661,875
|
464,362
|
1. Short-term receivables of customers
|
73,854
|
48,094
|
44,335
|
60,787
|
34,451
|
2. Prepayments to suppliers
|
108,179
|
115,221
|
94,294
|
392,068
|
302,315
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,195
|
55,345
|
70,630
|
209,020
|
129,247
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-1,651
|
IV. Inventories
|
78,032
|
83,264
|
79,854
|
94,721
|
98,804
|
1. Inventories
|
78,032
|
83,264
|
79,854
|
94,721
|
98,804
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,574
|
3,754
|
1,182
|
2,380
|
1,519
|
1. Short-term prepaid expenses
|
0
|
7
|
235
|
326
|
271
|
2. Deductible VAT
|
4,573
|
3,746
|
946
|
2,052
|
1,248
|
3. Taxes and the State Receivables
|
2
|
2
|
2
|
2
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
119,796
|
124,030
|
133,606
|
135,858
|
247,503
|
I. Long-term receivables
|
14,000
|
0
|
0
|
0
|
55
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
14,000
|
0
|
0
|
0
|
55
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
22,650
|
41,909
|
57,258
|
60,730
|
56,490
|
1. Tangible fixed assets
|
22,650
|
19,096
|
14,827
|
18,299
|
14,059
|
- Cost
|
33,216
|
34,431
|
34,955
|
43,932
|
44,500
|
- Accumulated depreciation
|
-10,566
|
-15,335
|
-20,128
|
-25,633
|
-30,442
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
22,813
|
42,431
|
42,431
|
42,431
|
- Cost
|
0
|
22,813
|
42,431
|
42,431
|
42,431
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
24,530
|
23,643
|
22,756
|
21,868
|
20,981
|
- Cost
|
24,840
|
24,840
|
24,840
|
24,840
|
24,840
|
- Accumulated depreciation
|
-310
|
-1,197
|
-2,085
|
-2,972
|
-3,859
|
IV. Long-term assets in progress
|
57,138
|
57,529
|
53,141
|
51,856
|
80,694
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
57,138
|
57,529
|
53,141
|
51,856
|
80,694
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
89,110
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
89,110
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,478
|
949
|
451
|
1,404
|
174
|
1. Long-term prepaid expenses
|
1,478
|
949
|
451
|
1,404
|
174
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
408,616
|
450,755
|
463,327
|
924,316
|
915,418
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
51,241
|
73,227
|
62,327
|
52,892
|
33,537
|
I. Current liabilities
|
44,876
|
67,113
|
59,239
|
51,489
|
31,849
|
1. Borrowings and short-term financial leased liabilities
|
30,798
|
32,558
|
32,439
|
15,694
|
15,643
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,134
|
23,832
|
9,724
|
21,787
|
5,634
|
4. Advances from customers
|
6,224
|
2,774
|
7,522
|
4,169
|
4,819
|
5. Taxes and other payables to the State Budget
|
3,603
|
3,292
|
4,524
|
6,565
|
2,836
|
6. Payables to employees
|
441
|
548
|
320
|
538
|
502
|
7. Short-term accrued expenses
|
256
|
1,703
|
1,953
|
47
|
430
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
1,137
|
1,110
|
180
|
1,080
|
11. Other short-term payables
|
419
|
1,271
|
1,648
|
2,509
|
905
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,365
|
6,114
|
3,088
|
1,402
|
1,688
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
100
|
100
|
100
|
0
|
6. Borrowings and long-term financial leased liabilities
|
6,365
|
5,081
|
2,988
|
1,302
|
608
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
933
|
0
|
0
|
1,080
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
357,375
|
377,528
|
401,000
|
871,424
|
881,881
|
I. ShareHolder's equity
|
357,375
|
377,528
|
401,000
|
871,424
|
881,881
|
1. Owner's investment capital
|
320,000
|
320,000
|
320,000
|
682,000
|
682,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
30,312
|
50,217
|
73,357
|
36,419
|
46,646
|
- After tax undistributed profit accumulated to the end of prior period
|
10,743
|
30,312
|
50,217
|
10,489
|
36,105
|
- Profit after tax undistributed this period
|
19,569
|
19,905
|
23,140
|
25,930
|
10,541
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,063
|
7,311
|
7,644
|
153,005
|
153,235
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
408,616
|
450,755
|
463,327
|
924,316
|
915,418
|