Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 422,706 361,267 366,751 386,238 183,533
2. Deductions of revenue 0 0 18 1,257 53
3. Net revenues (1)-(2) 422,706 361,267 366,732 384,981 183,481
4. Cost of goods sold 393,250 330,428 327,636 342,105 160,802
5. Gross profit (3)-(4) 29,457 30,839 39,096 42,876 22,679
6. Revenue of financial operations 2,602 1,573 22 2,811 1,695
7. Financial expense 3,127 3,361 3,970 2,681 1,687
-In which: Loan interest expenses 3,103 3,324 3,950 2,551 1,687
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,914 2,817 2,717 3,232 3,713
10. Enterprise administration expenses 3,725 4,939 4,579 7,559 4,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,293 21,295 27,851 32,215 14,164
12. Other income 595 1,130 6 11 29
13. Other expenses 239 242 866 346 552
14. Other profit (12)-(13) 356 887 -860 -335 -523
15. Total accounting profit before tax (11)+(14) 22,649 22,183 26,991 31,880 13,641
16. Costs of current corporate income tax 2,833 2,029 4,518 5,399 3,094
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,833 2,029 4,518 5,399 3,094
19. Profit after corporate income tax (15)-(18) 19,816 20,153 22,473 26,481 10,547
20. Interest after tax of shareholders who not control 247 248 212 405 283
21. Profit after tax of parent company shareholders (19)-(20) 19,569 19,905 22,262 26,076 10,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)