Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 610,709 537,289 424,016 647,066 580,021
2. Deductions of revenue 3,444 7,603 5,277 964 2,877
3. Net revenues (1)-(2) 607,265 529,686 418,739 646,102 577,144
4. Cost of goods sold 454,039 395,943 325,676 576,928 483,386
5. Gross profit (3)-(4) 153,226 133,743 93,063 69,174 93,758
6. Revenue of financial operations 4,196 4,214 4,261 5,579 6,048
7. Financial expense 19,906 19,767 14,724 19,461 18,919
-In which: Loan interest expenses 15,255 13,353 12,340 12,155 14,246
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 85,134 88,398 71,777 82,700 63,887
10. Enterprise administration expenses 46,840 36,820 20,548 21,269 20,942
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,542 -7,028 -9,726 -48,677 -3,943
12. Other income 3,222 10,043 4,724 12,412 10,581
13. Other expenses 2,797 1,385 2,073 2,379 2,379
14. Other profit (12)-(13) 425 8,658 2,650 10,033 8,201
15. Total accounting profit before tax (11)+(14) 5,968 1,630 -7,076 -38,644 4,259
16. Costs of current corporate income tax 818 321 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 818 321 0 0
19. Profit after corporate income tax (15)-(18) 5,150 1,309 -7,076 -38,644 4,259
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,150 1,309 -7,076 -38,644 4,259
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)