Unit: 1.000.000đ
  Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023
1. Total business operating revenue 191,975 155,357 122,040 159,223 210,076
2. Deductions of revenue 434 336 878 1,949 12
3. Net revenues (1)-(2) 191,541 155,021 121,163 157,274 210,064
4. Cost of goods sold 173,682 143,518 112,856 122,471 175,982
5. Gross profit (3)-(4) 17,859 11,503 8,307 34,802 34,081
6. Revenue of financial operations 1,338 2,321 887 3,231 1,581
7. Financial expense 3,687 9,066 4,272 3,897 2,701
-In which: Loan interest expenses 3,158 3,391 3,627 3,427 2,629
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 21,791 17,635 14,507 19,793 19,358
10. Enterprise administration expenses 5,780 5,144 5,760 5,294 4,990
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,061 -18,020 -15,345 9,050 8,614
12. Other income 2,851 4,141 2,742 4,253 2,647
13. Other expenses 1,175 479 326 469 1,063
14. Other profit (12)-(13) 1,677 3,662 2,415 3,783 1,584
15. Total accounting profit before tax (11)+(14) -10,384 -14,358 -12,930 12,833 10,198
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -10,384 -14,358 -12,930 12,833 10,198
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -10,384 -14,358 -12,930 12,833 10,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)