Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 52,691 57,475 61,933 73,061 102,602
2. Deductions of revenue 255 462 284 4,366 1,580
3. Net revenues (1)-(2) 52,436 57,014 61,649 68,695 101,022
4. Cost of goods sold 43,918 48,290 52,238 58,831 86,049
5. Gross profit (3)-(4) 8,519 8,723 9,411 9,864 14,972
6. Revenue of financial operations 377 500 508 355 611
7. Financial expense 581 219 445 403 104
-In which: Loan interest expenses 25 20 20 26 13
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,916 5,368 5,665 5,987 9,988
10. Enterprise administration expenses 1,657 1,965 2,052 1,935 2,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,742 1,673 1,757 1,895 2,508
12. Other income 8 40 23 9 98
13. Other expenses 3 10 3 0 0
14. Other profit (12)-(13) 5 31 20 9 98
15. Total accounting profit before tax (11)+(14) 1,747 1,703 1,777 1,904 2,606
16. Costs of current corporate income tax 353 340 249 383 541
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 353 340 249 383 541
19. Profit after corporate income tax (15)-(18) 1,395 1,363 1,529 1,521 2,065
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,395 1,363 1,529 1,521 2,065
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)