Unit: 1.000.000đ
  Q3 2016 Q1 2017 Q2 2017 Q3 2017 Q2 2019
1. Total business operating revenue 241,780 130,898 182,319 127,595 22,060
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 241,780 130,898 182,319 127,595 22,060
4. Cost of goods sold 219,335 105,628 157,720 110,680 30,332
5. Gross profit (3)-(4) 22,445 25,270 24,599 16,915 -8,272
6. Revenue of financial operations 1,236 248 1,774 183 665
7. Financial expense 14,083 13,612 14,935 7,295 26,064
-In which: Loan interest expenses 12,603 13,223 14,294 7,293 26,064
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,263 1,679 1,407 830 96
10. Enterprise administration expenses 11,639 9,581 9,040 8,943 6,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,304 646 991 29 -40,039
12. Other income 4,116 98 2,636 1,927 4,000
13. Other expenses 598 29 45 113 381
14. Other profit (12)-(13) 3,518 69 2,592 1,814 3,619
15. Total accounting profit before tax (11)+(14) 214 715 3,583 1,844 -36,420
16. Costs of current corporate income tax 43 143 717 369
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 43 143 717 369
19. Profit after corporate income tax (15)-(18) 171 572 2,866 1,475 -36,420
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 171 572 2,866 1,475 -36,420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)