|
Interest and similar income
|
3,799,434
|
4,323,598
|
4,586,594
|
5,541,744
|
6,938,790
|
|
Interest and similar expenses
|
-2,867,058
|
-3,218,923
|
-3,151,732
|
-3,827,878
|
-5,460,172
|
|
Net interest income
|
932,376
|
1,104,675
|
1,434,862
|
1,713,866
|
1,478,618
|
|
Fee and commission income
|
77,469
|
110,354
|
143,881
|
202,762
|
235,706
|
|
Fee and commision expenses
|
-39,267
|
-50,136
|
-72,879
|
-98,151
|
-181,292
|
|
Net fee and commission income
|
38,202
|
60,218
|
71,002
|
104,611
|
54,414
|
|
Net gain from dealing in foreign curriencies and gold
|
26,826
|
36,957
|
32,940
|
42,900
|
22,314
|
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
|
|
|
Net gain from disposal of investment securities
|
101,296
|
163,883
|
141,903
|
-4,780
|
122,144
|
|
Other incomes
|
33,101
|
54,305
|
58,743
|
87,932
|
109,663
|
|
Other expenses
|
-4,201
|
-3,750
|
-6,448
|
-27,291
|
-32,117
|
|
Net other income
|
28,900
|
50,555
|
52,295
|
60,641
|
77,546
|
|
Income from investment in other entities
|
146
|
175
|
292
|
|
|
|
General and administration expenses
|
-859,223
|
-868,073
|
-1,051,415
|
-1,236,838
|
-1,406,915
|
|
Operating profit before provision for credit losses
|
268,523
|
548,390
|
681,879
|
680,400
|
348,121
|
|
Provision for credit losses
|
-110,421
|
-346,902
|
-370,432
|
-224,345
|
-276,515
|
|
Profit before tax
|
158,102
|
201,488
|
311,447
|
456,055
|
71,606
|
|
Business income tax - current
|
-32,046
|
-40,632
|
-62,526
|
-92,007
|
-15,038
|
|
Business income tax - deferred
|
0
|
0
|
|
|
|
|
Business income tax
|
-32,046
|
-40,632
|
-62,526
|
-92,007
|
-15,038
|
|
Net profit after tax
|
126,056
|
160,856
|
248,921
|
364,048
|
56,568
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
|
|
Profit after corporate income taxes
|
126,056
|
160,856
|
248,921
|
364,048
|
56,568
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
