Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 312,079 599,622 1,159,902 1,035,173
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 312,079 599,622 1,159,902 1,035,173
4. Cost of goods sold 265,146 522,535 926,687 857,653
5. Gross profit (3)-(4) 46,933 77,087 233,215 177,520
6. Revenue of financial operations 3,569 9,813 11,527 16,477
7. Financial expense 3,414 9,447 34,291 42,428
-In which: Loan interest expenses 1,021 4,370 31,095 38,186
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 25,736 26,665 52,293 52,133
10. Enterprise administration expenses 15,448 22,236 35,748 33,364
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,903 28,553 122,411 66,072
12. Other income 5,023 3,080 68,877 10,053
13. Other expenses 725 1,574 7,307 3,697
14. Other profit (12)-(13) 4,298 1,506 61,570 6,356
15. Total accounting profit before tax (11)+(14) 10,202 30,059 183,982 72,428
16. Costs of current corporate income tax 3,609 7,500 27,051 17,526
17. Costs of deferred corporate income tax 0 0 144 -6
18. Costs of corporate income tax (16)+(17) 3,609 7,500 27,195 17,520
19. Profit after corporate income tax (15)-(18) 6,593 22,559 156,786 54,908
20. Interest after tax of shareholders who not control 2,965 2,469 21,793 17,701
21. Profit after tax of parent company shareholders (19)-(20) 3,628 20,090 134,993 37,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)