Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 86,209 194,038 180,896 205,452 309,647
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 86,209 194,038 180,896 205,452 309,647
4. Cost of goods sold 77,413 177,060 171,308 187,740 280,579
5. Gross profit (3)-(4) 8,796 16,978 9,587 17,712 29,067
6. Revenue of financial operations 116 176 444 574 903
7. Financial expense 9,096 9,851 6,640 7,461 9,039
-In which: Loan interest expenses 9,096 9,851 6,640 6,429 6,960
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,880 6,112 5,301 10,720 23,686
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,065 1,191 -1,910 104 -2,755
12. Other income 367 689 3,199 430 3,859
13. Other expenses 277 311 239 175 562
14. Other profit (12)-(13) 90 378 2,959 255 3,297
15. Total accounting profit before tax (11)+(14) -4,975 1,569 1,050 360 542
16. Costs of current corporate income tax 0 4 16 107 363
17. Costs of deferred corporate income tax 0 0 0 213
18. Costs of corporate income tax (16)+(17) 0 4 16 320 363
19. Profit after corporate income tax (15)-(18) -4,975 1,566 1,033 39 178
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,975 1,566 1,033 39 178
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)