Unit: 1.000.000đ
  Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022
1. Total business operating revenue 19,335 60,299 30,384 70,878 14,154
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,335 60,299 30,384 70,878 14,154
4. Cost of goods sold 17,401 57,455 28,561 67,892 11,748
5. Gross profit (3)-(4) 1,933 2,845 1,823 2,986 2,406
6. Revenue of financial operations 120 109 107 107 132
7. Financial expense 1,131 2,136 732 2,641 1,348
-In which: Loan interest expenses 1,131 2,136 732 2,641 1,348
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 861 1,772 1,234 1,434 1,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61 -954 -36 -981 155
12. Other income 221 1,455 247 1,276 0
13. Other expenses 58 94 86 2 19
14. Other profit (12)-(13) 163 1,361 162 1,274 -19
15. Total accounting profit before tax (11)+(14) 224 407 126 293 136
16. Costs of current corporate income tax 10 5 0 1 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10 5 0 1 0
19. Profit after corporate income tax (15)-(18) 214 402 125 292 136
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 214 402 125 292 136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)