Unit: 1.000.000đ
  2018 2020 2021 2022 2023
1. Total business operating revenue 17,352 22,284 22,821 23,314 20,745
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 17,352 22,284 22,821 23,314 20,745
4. Cost of goods sold 15,304 17,335 17,133 18,065 17,631
5. Gross profit (3)-(4) 2,048 4,949 5,688 5,249 3,114
6. Revenue of financial operations 1 416 1 1,490 3,622
7. Financial expense 394 78,933 394 84,200 144,999
-In which: Loan interest expenses 0 78,538 77,850 138,966
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,122 1,833 2,369 616 236
10. Enterprise administration expenses 4,393 3,816 4,195 4,801 4,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,860 -79,217 -1,269 -82,877 -143,178
12. Other income 7,453 22 0 24 1,834
13. Other expenses 8,112 2,324 3,540 2,603 1,109
14. Other profit (12)-(13) -659 -2,302 -3,540 -2,579 724
15. Total accounting profit before tax (11)+(14) -4,519 -81,519 -4,808 -85,457 -142,454
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,519 -81,519 -4,808 -85,457 -142,454
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,519 -81,519 -4,808 -85,457 -142,454
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)