Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 612,087 753,300 821,129 692,691 570,632
2. Deductions of revenue 994 0 3,385 1,133
3. Net revenues (1)-(2) 611,093 753,300 821,129 689,306 569,499
4. Cost of goods sold 535,360 652,473 730,304 596,036 493,885
5. Gross profit (3)-(4) 75,733 100,827 90,825 93,270 75,614
6. Revenue of financial operations 3,052 4,443 5,326 12,055 9,240
7. Financial expense 11,289 10,086 9,816 11,748 12,963
-In which: Loan interest expenses 10,817 9,198 7,864 8,297 10,556
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,772 30,223 40,479 43,078 29,174
10. Enterprise administration expenses 14,189 15,826 16,033 16,440 16,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,535 49,135 29,822 34,059 26,418
12. Other income 1,286 1,940 737 587 1,106
13. Other expenses 559 914 372 494 647
14. Other profit (12)-(13) 727 1,026 365 92 459
15. Total accounting profit before tax (11)+(14) 22,263 50,161 30,188 34,152 26,877
16. Costs of current corporate income tax 1,477 3,091 1,750 2,162 2,123
17. Costs of deferred corporate income tax -77 31 -26 50 23
18. Costs of corporate income tax (16)+(17) 1,400 3,121 1,723 2,212 2,145
19. Profit after corporate income tax (15)-(18) 20,862 47,040 28,464 31,939 24,732
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,862 47,040 28,464 31,939 24,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)