Unit: 1.000.000đ
  Q3 2008 Q1 2010 Q2 2010 Q3 2010 Q4 2010
1. Total business operating revenue 187,766 157,555 178,155 209,728 701,635
2. Deductions of revenue 39 0 0 605 643
3. Net revenues (1)-(2) 187,726 157,555 178,155 209,123 700,992
4. Cost of goods sold 163,044 143,136 163,683 189,952 644,599
5. Gross profit (3)-(4) 24,682 14,419 14,472 19,171 56,393
6. Revenue of financial operations 3,203 6,534 5,413 6,863 29,768
7. Financial expense 3,633 7,552 8,369 9,074 38,761
-In which: Loan interest expenses 6,676 8,076 8,653 36,505
8. Profit or loss from joint ventures, associated companies 0 0 0 0 -12,237
9. Cost of sales 9,060 5,898 5,962 8,862 27,706
10. Enterprise administration expenses 3,812 4,435 4,759 4,768 22,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,380 3,067 796 3,330 -15,400
12. Other income 1,702 1,082 1,845 1,195 5,669
13. Other expenses 1 20 153 73 428
14. Other profit (12)-(13) 1,701 1,061 1,692 1,122 5,242
15. Total accounting profit before tax (11)+(14) 13,081 4,128 2,488 4,452 -10,159
16. Costs of current corporate income tax 0 0 0 920
17. Costs of deferred corporate income tax 0 0 0 -25
18. Costs of corporate income tax (16)+(17) 0 0 0 895
19. Profit after corporate income tax (15)-(18) 13,081 4,128 2,488 -11,053
20. Interest after tax of shareholders who not control 0 0 0 -1,409
21. Profit after tax of parent company shareholders (19)-(20) 13,081 4,128 2,488 -9,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)