Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 38,047 31,382 22,791 30,789 25,451
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 38,047 31,382 22,791 30,789 25,451
4. Cost of goods sold 27,614 19,867 14,892 21,777 16,802
5. Gross profit (3)-(4) 10,434 11,515 7,899 9,013 8,649
6. Revenue of financial operations 805 1,042 1,466 1,264 483
7. Financial expense 247 155 421 119 242
-In which: Loan interest expenses 95 155 420 12 235
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 873 585 280 597 431
10. Enterprise administration expenses 6,316 6,491 6,214 7,351 5,977
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,802 5,327 2,449 2,210 2,481
12. Other income 2 32 924 3,217 84
13. Other expenses 788 19 43 50 0
14. Other profit (12)-(13) -786 14 881 3,168 84
15. Total accounting profit before tax (11)+(14) 3,015 5,340 3,331 5,377 2,565
16. Costs of current corporate income tax 775 750 472 1,085 513
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 775 750 472 1,085 513
19. Profit after corporate income tax (15)-(18) 2,240 4,590 2,858 4,292 2,052
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,240 4,590 2,858 4,292 2,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)