Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 123,925 142,648 81,918 251,466 265,388
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 123,925 142,648 81,918 251,466 265,388
4. Cost of goods sold 111,309 130,715 71,828 237,252 252,158
5. Gross profit (3)-(4) 12,616 11,933 10,090 14,214 13,231
6. Revenue of financial operations 1,929 1,469 722 582 152
7. Financial expense 17 -153 957 664
-In which: Loan interest expenses 3 0 871 681
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,982 6,377 5,366 6,085 5,909
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,546 7,178 5,446 7,755 6,809
12. Other income 256 1 117 51 0
13. Other expenses 0 1 109 94 225
14. Other profit (12)-(13) 255 0 8 -43 -225
15. Total accounting profit before tax (11)+(14) 8,801 7,178 5,454 7,711 6,584
16. Costs of current corporate income tax 1,763 1,027 784 1,562 1,369
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,763 1,027 784 1,562 1,369
19. Profit after corporate income tax (15)-(18) 7,038 6,151 4,670 6,149 5,215
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,038 6,151 4,670 6,149 5,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)