Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 242,071 146,357 132,542 360,408 139,003
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 242,071 146,357 132,542 360,408 139,003
4. Cost of goods sold 99,809 87,777 88,400 135,608 83,900
5. Gross profit (3)-(4) 142,262 58,581 44,141 224,801 55,103
6. Revenue of financial operations 2,394 3,930 2,855 1,675 1,098
7. Financial expense 22,048 23,711 19,603 19,360 15,664
-In which: Loan interest expenses 22,048 23,711 19,602 19,355 15,660
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,280 8,227 8,678 13,549 7,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113,329 30,573 18,716 193,567 32,780
12. Other income 173 296 28 370
13. Other expenses 15 15 87 451
14. Other profit (12)-(13) 158 282 -60 -81
15. Total accounting profit before tax (11)+(14) 113,487 30,855 18,657 193,486 32,780
16. Costs of current corporate income tax 5,707 1,606 1,022 10,192 1,750
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,707 1,606 1,022 10,192 1,750
19. Profit after corporate income tax (15)-(18) 107,779 29,249 17,635 183,294 31,030
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 107,779 29,249 17,635 183,294 31,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)