Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,852,676 5,786,258 2,916,247 5,914,273 3,176,782
2. Deductions of revenue 33,304 410,906 48,660 158,562 120,816
3. Net revenues (1)-(2) 1,819,372 5,375,352 2,867,588 5,755,711 3,055,966
4. Cost of goods sold 1,244,660 4,231,862 2,065,851 4,412,678 1,903,672
5. Gross profit (3)-(4) 574,712 1,143,490 801,737 1,343,033 1,152,294
6. Revenue of financial operations 1,727,966 1,343,888 1,071,385 1,529,399 1,526,443
7. Financial expense 1,086,406 1,092,330 1,439,034 1,359,627 1,660,091
-In which: Loan interest expenses 722,566 865,625 1,220,580 1,119,742 1,073,167
8. Profit or loss from joint ventures, associated companies 24,761 3,931 5,533 80,044 -17,141
9. Cost of sales 38,695 163,623 62,164 76,866 79,923
10. Enterprise administration expenses 494,017 598,529 500,153 463,653 459,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 708,322 636,828 -122,697 1,052,330 462,070
12. Other income 520,308 65,091 28,851 12,548 9,136
13. Other expenses 20,519 19,747 29,576 7,271 32,919
14. Other profit (12)-(13) 499,789 45,344 -725 5,277 -23,784
15. Total accounting profit before tax (11)+(14) 1,208,111 682,171 -123,422 1,057,608 438,286
16. Costs of current corporate income tax 312,692 206,383 197,145 129,672 63,018
17. Costs of deferred corporate income tax -176,833 -74,050 -74,052 31,929 -6,123
18. Costs of corporate income tax (16)+(17) 135,859 132,333 123,093 161,601 56,895
19. Profit after corporate income tax (15)-(18) 1,072,252 549,838 -246,515 896,007 381,391
20. Interest after tax of shareholders who not control 352,290 247,202 94,486 129,420 193,925
21. Profit after tax of parent company shareholders (19)-(20) 719,962 302,636 -341,001 766,587 187,466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)