Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 252,047 390,156 350,194 391,558 259,425
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 252,047 390,156 350,194 391,558 259,425
4. Cost of goods sold 140,898 259,200 226,045 272,447 152,470
5. Gross profit (3)-(4) 111,149 130,956 124,149 119,112 106,955
6. Revenue of financial operations 7,668 6,643 9,993 14,377 10,962
7. Financial expense 1,766 2,748 2,005 5,252 61
-In which: Loan interest expenses 1,754 2,726 1,999 1,026 59
8. Profit or loss from joint ventures, associated companies 0 0 226 2,699 5,093
9. Cost of sales 194 164 397 666 104
10. Enterprise administration expenses 13,984 19,368 19,245 21,620 19,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,874 115,320 112,721 108,650 103,320
12. Other income 2,317 85 254 410 69
13. Other expenses 796 498 41 0 299
14. Other profit (12)-(13) 1,521 -413 213 410 -231
15. Total accounting profit before tax (11)+(14) 104,395 114,907 112,934 109,060 103,089
16. Costs of current corporate income tax 21,114 22,981 22,667 21,389 19,427
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 21,114 22,981 22,667 21,389 19,427
19. Profit after corporate income tax (15)-(18) 83,281 91,926 90,267 87,671 83,663
20. Interest after tax of shareholders who not control 0 2,547 2,559 2,126 -1,217
21. Profit after tax of parent company shareholders (19)-(20) 83,281 89,379 87,708 85,545 84,880
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)